Agent Valuation VerdictTechnology · Software—Infrastructure

Microsoft Corporation (MSFT) DCF Valuation and Intrinsic Value

Pierce Agent ran an update on October 16, 2026. This Pierce Research report is a public summary, not a recommendation.

Peer Multiples →Launch Agent ↗
Pierce Research reports: 3 of 3 remaining. No monthly plan required.
Probabilistic Valuation Scenarios

MSFT Bull, Base & Bear Case Valuations

Locked scenarios stay blurred until you create an account. No monthly plan required.

Bear Case Floor

Hyperscaler CAPEX pauses, aggressive supply constraints, margin compression to historical lows.

$296.44
-78.5% MoS
Consensus DCF
Base Case

Published Pierce Agent base case. Margin of safety uses (fair value − price) / fair value.

$411.72
-28.5% Margin of Safety
Bull Case Scenario

Next-gen architecture ramps ahead of schedule, sovereign AI expansion, pricing power sustained.

$584.64
+9.5% MoS
Valuation Verdict

Margin of Safety

Overvalued (-28.5%)
OvervaluedFair (0%)Undervalued
Last close$529.05
DCF Fair Value$411.72
DCF ParametersLast close

Fair Value: $411.72 vs Last close $529.05

Pierce Agent's 5-year discounted cash flow model puts MSFT intrinsic value at $411.72. Versus last close the stock is overvalued by 28.5% (margin of safety -28.5%).

WACC (Discount Rate)8.5%
Terminal Growth (g)3.5%
Moat ClassificationWide Moat
Financial HealthPristine
DCF Stress Test

Valuation Sensitivity Matrix

Base Price: $529.05
WACC \ Growth3.0% g3.5% g4.0% g
7.5% WACC
$466.68
-11.8%
$517.13
-2.3%
$582.00
+10.0%
8.5% WACC
$379.90
-28.2%
$411.72
-22.2%
Base Case
$450.62
-14.8%
9.5% WACC
$319.90
-39.5%
$341.53
-35.4%
$367.09
-30.6%
Rows: Discount Rate (WACC)Columns: Long-term Terminal Growth (g)

Technical levels below come from the same Pierce Agent run: 50-day and 200-day moving averages, RSI-14, and nearest support/resistance. Use them as context for timing, not as a substitute for the DCF.

Technical Analyst Skill

Key Technical Levels & Momentum

Golden Cross (Bullish)
Support 1 (S1)$505.00
Resistance 1 (R1)$548.00
50-Day SMA$512.20
200-Day SMA$458.60
14-Day RSI:58.8Neutral (35-65)
52W Low: $385.00Current: $529.05 (87% of range)52W High: $550.00
Pierce Agent has not published a price chart for this snapshot.
Pierce Agent Fundamental Highlights

Fundamental Health & Moat Assessment

Microsoft represents the apex enterprise technology conglomerate, pairing dominant productivity software with Azure cloud infrastructure and enterprise Copilot monetization.

Key Bullish Catalysts
  • ✓ Azure AI infrastructure acceleration and customer workload migration
  • ✓ Microsoft 365 Copilot enterprise seat adoption at $30/user/month
  • ✓ Gaming ecosystem expansion post-Activision Blizzard integration
Fundamental Risks & Headwinds
  • ⚠ Capital expenditure escalation for AI data center buildouts
  • ⚠ Enterprise IT budget rationalization and software consolidation
  • ⚠ Cloud competition from AWS and Google Cloud Platform
Pierce Agent draft

Launch Agent on MSFT DCF

No monthly plan required. Claim 25,000 credits and load a draft dcf-valuation prompt for MSFT.

Launch Agent
Next research steps (draft only)
Technical entry levelsRe-run DCF in Pierce Agent
Valuation FAQs

MSFT Valuation FAQs

Based on Pierce Agent's Discounted Cash Flow (DCF) model utilizing a 8.5% WACC and 3.5% terminal growth rate, MSFT's estimated fair value is $411.72 per share.